Interest in Subsidiary Companies

at 31 August 2009

      Ordinary Shares at cost less Amount owing
      issued amounts written off (to)/by subsidiaries
Name of company/entity and nature of business Country of share 2009 2008 2009 2008
incorporation capital R’000 R’000 R’000 R’000
Directly held            
i) Trading            
  New Clicks South Africa (Proprietary) Limited South Africa R500 272 439 272 439 (66 052) 71 177
ii) Property owning            
  Elsdon Investments (Proprietary) Limited South Africa R2 3 911 3 911
  Crantock Investments (Proprietary) Limited South Africa R1 44 44
  Optimprops 93 (Proprietary) Limited South Africa R100 13 13
  Flamborough Investments (Proprietary) Limited South Africa R1 * *
  Clicks Centurion (Proprietary) Limited South Africa R10 * * 9 000 9 000
Indirectly held            
i) Trading            
  Safeway (Swaziland) (Proprietary) Limited Swaziland E2
  Clicks Stores (Lesotho) (Proprietary) Limited Lesotho M1 000
  The Clicks Organisation (Botswana) (Proprietary) Limited Botswana BWP3 000
  Safeway (Namibia) (Proprietary) Limited Namibia N$100
  The Clicks Group Finance Company (Proprietary) Limited South Africa R999
  New United Pharmaceutical Distributors (Proprietary) Limited South Africa R10
  Clicks Retailers (Proprietary) Limited South Africa R200
  Milton & Associates (Proprietary) Limited South Africa R200
  Leon Katz (Proprietary) Limited South Africa R200
  J & G Purchase & Associates (Proprietary) Limited South Africa R220
  Kalahari Medical Distributors (Proprietary) Limited Botswana BWP200
  Clicks Direct Medicines (Proprietary) Limited South Africa R600
  Direct Patient Support (Proprietary) Limited South Africa R100
ii) Name protection and dormant            
  13 companies (2008 – 8 companies)    
        276 407 276 407 ( 57 052) 80 177
Shares at cost less amounts written off     276 407 276 407    
Amounts owing (to)/by subsidiary companies     (57 052) 80 177    
Equity-settled capital contribution to subsidiary     24 549 23 832    
Interest in subsidiaries     243 904 380 416    


All subsidiary companies are wholly owned with the exception of The Link Investment Trust, Kalahari Distributors (Proprietary) Limited and Clicks Direct Medicines (Proprietary) Limited and Direct Patient Support (Proprietary) Limited.

Clicks Group Limited has a 56% interest in The Link Investment Trust, 90% in Kalahari Medical Distributors (Proprietary) Limited and 60% in Clicks Direct Medicines (Proprietary) Limited and Direct Patient Support (Proprietary) Limited.

The loan to The Link Investment Trust is interest free, unsecured and is repayable in annual instalments, not exceeding 10% of the underlying profit of the entity.

The loan and investment in The Link Investment Trust have been impaired in prior years based on the fact that the carrying value of the loan and investment exceeded the present value of management's best estimate of likely future cash flows discounted at the group's risk adjusted pre-tax weighted average cost of capital.

All other loans are interest free, unsecured and an unconditional right to defer payment for 12 months.

* values less than R1 000